{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Feuil1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":17,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":31,"n_cols":50,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,2],[1,1,1,7],[4,5,14,5],[3,1,3,5],[4,3,15,3],[16,1,16,5],[4,25,4,27],[4,28,4,30],[4,31,4,33],[18,1,20,2],[21,4,22,4],[18,4,20,4],[4,16,4,18],[4,13,4,15],[18,7,20,7],[4,19,4,21],[4,22,4,24]]}
[]
[null,"Boulier en base 10"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cible"]
[null,null,null,null,"1 boule",null,null,"Maxi",null,null,null,null,null,"Niveau1",null,null,"Niveau2",null,null,"Niveau3",null,null,"Niveau4",null,null,"Niveau5",null,null,"Niveau6",null,null,"Niveau7",null,null,null,11111111110]
[null,null,null,null,1,null,null,{"$f":"+E6*10","v":10},null,null,1,1,null,{"$f":"IF(Niveau1=K6,1,0)","v":0},{"$f":"IF(N6=1,Niv1X,0)","v":0},{"$f":"IF(O6=0,0,$K6*O6)","v":0},{"$f":"IF(Niveau2=$K6,1,0)","v":0},{"$f":"IF(Q6=1,Niv2X,0)","v":0},{"$f":"IF(R6=0,0,$K6*R6)","v":0},{"$f":"IF(Niveau3=$K6,1,0)","v":0},{"$f":"IF(T6=1,Niv3X,0)","v":0},{"$f":"IF(U6=0,0,$K6*U6)","v":0},{"$f":"IF(Niveau4=$K6,1,0)","v":0},{"$f":"IF(W6=1,Niv4X,0)","v":0},{"$f":"IF(X6=0,0,$K6*X6)","v":0},{"$f":"IF(Niveau5=$K6,1,0)","v":0},0,{"$f":"IF(AA6=0,0,$K6*AA6)","v":0},{"$f":"IF(Niveau6=$K6,1,0)","v":0},{"$f":"IF(AC6=1,Niv6X,0)","v":0},{"$f":"IF(AD6=0,0,$K6*AD6)","v":0},{"$f":"IF(Niveau7=$K6,1,0)","v":0},{"$f":"IF(AF6=1,Niv7X,0)","v":0},{"$f":"IF(AG6=0,0,$K6*AG6)","v":0},null,{"$f":"+Cible/AJ7","v":11.11111111}]
[null,null,null,null,10,null,null,{"$f":"+E7*10","v":100},null,null,10,10,null,0,0,{"$f":"IF(O7=0,0,$K7*O7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VLOOKUP(Cible,Décision1,2)","v":1000000000},{"$f":"ROUNDDOWN(AJ6,0)","v":11},{"$f":"+Cible-(AJ7*AK7)","v":111111110}]
[null,null,null,null,100,null,null,1000,null,null,100,100,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"IF(AL7=0,0,+AL7/AL9)","v":1.1111111}]
[null,null,null,null,{"$f":"+E8*10","v":1000},null,null,10000,null,null,{"$f":"+K8*10","v":1000},{"$f":"+L8*10","v":1000},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1000,null,null,null,{"$f":"IF(AL7=0,0,VLOOKUP(AL7,Décision1,2))","v":100000000},{"$f":"ROUNDDOWN(AL8,0)","v":1},{"$f":"+AL7-(AM9*AL9)","v":11111110}]
[null,null,null,null,{"$f":"+E9*10","v":10000},null,null,100000,null,null,{"$f":"+K9*10","v":10000},10000,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,10000,0,0,0,null,null,null,null,null,{"$f":"IF(AN9=0,0,+AN9/AN11)","v":1.111111}]
[null,null,null,null,100000,null,null,1000000,null,null,100000,100000,null,0,0,0,0,0,0,0,0,0,0,0,0,1,1,100000,0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(AN9=0,0,VLOOKUP(AN9,Décision1,2))","v":10000000},{"$f":"ROUNDDOWN(AN10,0)","v":1},{"$f":"+AN9-(AO11*AN11)","v":1111110}]
[null,null,null,null,1000000,null,null,10000000,null,null,1000000,1000000,null,0,0,0,0,0,0,0,0,0,1,1,1000000,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(AP11=0,0,+AP11/AP13)","v":1.11111}]
[null,null,null,null,10000000,null,null,100000000,null,null,10000000,10000000,null,0,0,0,0,0,0,1,1,10000000,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(AP11=0,0,VLOOKUP(AP11,Décision1,2))","v":1000000},{"$f":"ROUNDDOWN(AP12,0)","v":1},{"$f":"+AP11-(AQ13*AP13)","v":111110}]
[null,null,null,null,100000000,null,null,1000000000,null,null,100000000,100000000,null,0,0,0,1,1,100000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR13=0,0,+AR13/AR15)","v":1.1111}]
[null,null,null,null,1000000000,null,null,10000000000,null,null,1000000000,1000000000,null,{"$f":"IF(Niveau1=$K15,1,0)","v":1},11,11000000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR13=0,0,VLOOKUP(AR13,Décision1,2))","v":100000},{"$f":"ROUNDDOWN(AR14,0)","v":1},{"$f":"+AR13-(AS15*AR15)","v":11110}]
[null,null,null,null,{"$f":"SUM(E6:E15)","v":1111111111},null,null,{"$f":"SUM(H6:H15)","v":11111111110},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AT15=0,0,+AT15/AT17)","v":1.111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AT15=0,0,VLOOKUP(AT15,Décision1,2))","v":10000},{"$f":"ROUNDDOWN(AT16,0)","v":1},{"$f":"+AT15-(AU17*AT17)","v":1110}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AV17=0,0,+AV17/AV19)","v":1.1100000000000001}]
[null,{"$f":"Cible","v":11111111110},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AV17=0,0,VLOOKUP(AV17,Décision1,2))","v":1000},{"$f":"ROUNDDOWN(AV18,0)","v":1},{"$f":"+AV17-(AW19*AV19)","v":110}]
[]
[]
[]
[]
[null,{"$f":"Niveau1","v":1000000000},{"$f":"Niv1X","v":11},{"$f":"IF(C24=0,0,B24*C24)","v":11000000000}]
[null,{"$f":"Niveau2","v":100000000},{"$f":"Niv2X","v":1},{"$f":"IF(C25=0,0,B25*C25)","v":100000000}]
[null,{"$f":"Niveau3","v":10000000},{"$f":"Niv3X","v":1},10000000]
[null,{"$f":"Niveau4","v":1000000},{"$f":"Niv4X","v":1},1000000]
[null,{"$f":"Niveau5","v":100000},{"$f":"Niv5X","v":1},100000]
[null,{"$f":"Niveau6","v":10000},{"$f":"Niv6X","v":1},10000]
[null,{"$f":"Niveau7","v":1000},{"$f":"Niv7X","v":1},1000]
[null,"Total",null,{"$f":"SUM(D24:D30)","v":11111111000},null,null,null,"16.11.2023 15:25 / PK"]